Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

\"I know headquarters wants us to add that new product line,\" said Fred Hallowa

ID: 2437859 • Letter: #

Question

"I know headquarters wants us to add that new product line," said Fred Halloway, manager of Kirsi Products' East Division. "But I want to see the numbers before make a move. Our division's return on investment (ROI) has led the company for three years, and I don't want any letdown." Kirsi Products is a decentralized wholesaler with four autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to divisional managers who have the highest ROl. Operating results for the company's East Division for last year are given below: 24,750,000O Sales 13,000,000 Variable expenses 11,750,000 9,695,750 2,054,250 Contribution margin Fixed expenses Net operating income 5,500,000 Divisional operating assets $

Explanation / Answer

1

Compute the east divison ROI for the last year also compute the ROI as it would added if new product is added

Present

New Line

Total

1

Sales

24750000

8400000

33150000

2

Operating Income

2054250

579600

2633850

3

Operating assets

5500000

2800000

8300000

4

Margin (2/3)

8.3%

6.9%

7.9%

5

Turnover (1/3)

4.5

3

3.9940

6

ROI (4 *5)

37.4%

20.7%

31.7%

$

Sales

8400000

Variable expense

5460000

Contribution Margin

2940000

Fixed expenses

2360400

Operating income

579600

2. If you were in fred hallowway’s position would you accept or reject new product line.

Reject.ROI is reduced after accepting the new product line.

3.What would you suppose headquarters in anxious for the east division to add the new product line.

The company over all ROI for the last year is 18% but after accepting the new product line it increases to 20.7%. Thus adding new product line will increase overall ROI

4. Suppose the company minimum required rate of return on operating assets is 16% and that performance is evaluated using residual income.

Present

New Line

Total

1

Operating assets

5500000

2800000

8300000

2

Minimum required return

16%

16%

16%

3

Minimum Operating income

880000

448000

1328000

4

Actual operating income

2054250

579600

2633850

5

Minimum net operating income

880000

448000

1328000

6

Residual income

1174250

131600

1305850

Present

1174250

New product line

131600

Total

1305850

b. under these circumstances, if you were in fred halloway’s position would you accept or reject the new product line

Accept, adding new product line would increase the residual income of total divison

1

Compute the east divison ROI for the last year also compute the ROI as it would added if new product is added

Present

New Line

Total

1

Sales

24750000

8400000

33150000

2

Operating Income

2054250

579600

2633850

3

Operating assets

5500000

2800000

8300000

4

Margin (2/3)

8.3%

6.9%

7.9%

5

Turnover (1/3)

4.5

3

3.9940

6

ROI (4 *5)

37.4%

20.7%

31.7%