Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following present value factors are provided for use in this problem. Cliff

ID: 2529960 • Letter: T

Question

The following present value factors are provided for use in this problem.


Cliff Co. wants to purchase a machine for $48,000, but needs to earn a(n) 8% return. The expected year-end net cash flows are $17,000 in each of the first three years, and $21,000 in the fourth year. What is the machine's net present value? (Round intermediate answer to the nearest whole dollar.)

Periods Present value
of $1 at 8% Present value of an
Annuity of $1 at 8% 1 0.9259 0.9259 2 0.8573 1.7833 3 0.7938 2.5771 4 0.7350 3.3121

Explanation / Answer

NPV Value of the asset= Discounted Value of Future Cash Flows - Initial Cash Investment

=(17000/1.08 + 17000/(1.08)^2+ 17000/(1.08)^3+21000/(1.08)^4) - 48,000

=(17000 {1/1.08+1/(1.08)^2+1/(1.08)^3}+21000/(1.08)^4) - 48,000

=(17000*2.5771+21000*0.7350) - 48,000

=59,246 - 48,000 = 11,246