NOTE: Enter a number in cells requesting a value; enter either a number or a for
ID: 2533290 • Letter: N
Question
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" .
E12-15 Use incremental analysis concerning elimination of division. Veronica Mars, a recent graduate of Bell's accounting program, evaluated the operating performance of Dunn Company's six divisions. Veronica made the following presentation to Dunn's board of directors and suggested the Percy Division be eliminated. "If the Percy Division is eliminated," she said, "our total profits would increase by $26,000." The Other Percy Five Divisions Division Total Sales $1,664,200 $100,000 $1,764,200 Cost of goods sold 978,520 76,000 1,054,520 Gross Profit 685,680 24,000 709,680 Operating expenses 527,940 50,000 577,940 Net income $157,740 ($26,000) $131,740 In the Percy Division, cost of goods sold is $61,000 variable and $15,000 fixed, and operating expenses are $30,000 variable and $20,000 fixed. None of the Percy Division's fixed costs will be eliminated if the division is discontinued. Instructions Is Veronica right about eliminating the Percy Division? Prepare a schedule to support your answer.NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" .
Continue Eliminate Net income Increase (Decrease) Sales Value Value Value Variable costs Cost of goods sold Value Value Value Operating expenses Value Value Value Total variable ? ? ? Contribution margin ? ? ? Fixed costs Cost of goods sold Value Value Value Operating expenses Value Value Value Total fixed ? ? ? Net income (loss) ? ? ?Explanation / Answer
Solution :
As there is decrease in income fo $9,000 on eliminiation of percy division, therefore veronica is not right about eliminating the Percy Division.
Differential Analysis - Dunn Company Particulars Continue Percy Division Eliminate Percy Division Net Income Increase (Decrease) Sales $100,000.00 $0.00 -$100,000.00 Variable Costs: Cost of Goods Sold $61,000.00 $0.00 -$61,000.00 Opearting Expenses $30,000.00 $0.00 -$30,000.00 Total Variable $91,000.00 $0.00 -$91,000.00 Contribution Margin $9,000.00 $0.00 -$9,000.00 Fixed Costs: Cost of Goods Sold $15,000.00 $15,000.00 $0.00 Opearting Expenses $20,000.00 $20,000.00 $0.00 Total Fixed $35,000.00 $35,000.00 Net Income (Loss) -$26,000.00 -$35,000.00 -$9,000.00Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.