The cash flow distribution associated with a five-year project is shown below. A
ID: 2754744 • Letter: T
Question
The cash flow distribution associated with a five-year project is shown below. Assuming that the cash flows are given in that year's $ ad that a general monetary inflation rate of 5% applies throughout the project's life, determine the net present value using a minimal acceptable rate of return of 12% [$5,472] Assuming that the cash flows are given in that year's $ and that a general monetary inflation rate of 6.25% applies throughout the project's life, determine the net present value using a minimal acceptable rate of return of 12% [$5,004]Explanation / Answer
Enter the cash flows given in the excel sheet as follows
a) Since the inflation rate is 5%, and minimal required rate of return is 12.0%, the nominal required rate of return is 12+5 = 17.00%
So NPV of the project using 17% required rate of return can be calculated in an excel sheet as follows
NPV =NPV(17.00%,B3:B7) - 10000 = $5,472.27
Here cells B3 to B7 have cash flows from year 1 till year 5
b) Since the inflation rate is 6.25%, and minimal required rate of return is 12.0%, the nominal required rate of return is 12+6.25 = 18.25%
So NPV of the project using 18.25% required rate of return can be calculated in an excel sheet as follows
NPV =NPV(18.25%,B3:B7) - 10000 = $5,004.45
Here cells B3 to B7 have cash flows from year 1 till year 5
Year Cash flow 0 (10,000.00) 1 4,000.00 2 4,400.00 3 5,000.00 4 5,500.00 5 6,100.00Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.