Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The cash flow data of Calendar Company for the year ended December 31, 2004 are

ID: 2775485 • Letter: T

Question

The cash flow data of Calendar Company for the year ended December 31, 2004 are as follows:            

Cash payment of dividends

$ 80,000

Purchase of land

$ 18,000

Cash payments for interest

$ 20,000

Cash payments for salaries

$ 90,000

Sale of equipment

$ 76,000

Retirement of common stock

$ 50,000

Purchase of equipment

$ 60,000

Cash payment to suppliers

$170,000

Cash collection from customers

$500,000

Cash at beginning of year

$100,000

o Prepare a statement of cash flows for Calendar Company using the direct method in accordance with SFAS 95.
o Discuss, from an analyst's viewpoint, the purpose of classifying cash flows into the categories required by SFAS 95.

Cash payment of dividends

$ 80,000

Purchase of land

$ 18,000

Cash payments for interest

$ 20,000

Cash payments for salaries

$ 90,000

Sale of equipment

$ 76,000

Retirement of common stock

$ 50,000

Purchase of equipment

$ 60,000

Cash payment to suppliers

$170,000

Cash collection from customers

$500,000

Cash at beginning of year

$100,000

Explanation / Answer

Statement of cash flows for Calendar Company using the direct method

Cash Flows from operating activities:

Cash payments for interest

$       (20,000)

Cash payments for salaries

$        (90,000)

Cash payment to suppliers

$     (170,000)

Cash collection from customers

$        500,000

$   220,000

Cash Flows from Investing activities:

Purchase of land

$        (18,000)

Sale of equipment

$          76,000

Purchase of equipment

$        (60,000)

$      (2,000)

Cash Flows from Financing activities:

Cash payment of dividends

$        (80,000)

Retirement of common stock

$        (50,000)

$ (130,000)

Net Cash Flows

$      88,000

Cash at beginning of year

$   100,000

Cash at End of year

$   188,000

The purpose of classifying cash flows into the categories is to see the cash flows from different streams. Like we see there are three categories so we can analyze the cash flows from operating, investing and financing activities.

Statement of cash flows for Calendar Company using the direct method

Cash Flows from operating activities:

Cash payments for interest

$       (20,000)

Cash payments for salaries

$        (90,000)

Cash payment to suppliers

$     (170,000)

Cash collection from customers

$        500,000

$   220,000

Cash Flows from Investing activities:

Purchase of land

$        (18,000)

Sale of equipment

$          76,000

Purchase of equipment

$        (60,000)

$      (2,000)

Cash Flows from Financing activities:

Cash payment of dividends

$        (80,000)

Retirement of common stock

$        (50,000)

$ (130,000)

Net Cash Flows

$      88,000

Cash at beginning of year

$   100,000

Cash at End of year

$   188,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote