8. The cash flows for Project C is shown below with the appropriate cost of capi
ID: 2762931 • Letter: 8
Question
8. The cash flows for Project C is shown below with the appropriate cost of capital at 15.5 percent and the maximum allowable payback is three years.
Project C
TIME 0 1 2 3 4 5
Cash Flow $ –910 $ 390 $ 490 $ 660 $ 280 $ 200
Compute the discounted payback period for Project C. Should the project be accepted or rejected?
9. The cash flows for Project E is shown below with the appropriate cost of capital at 8.5 percent.
Project E
TIME 0 1 2 3 4 5
Cash Flow $ 1,100 $ 370 $ 450 $ 530 $ 340 $ 140
Compute the IRR for Project E. (Round your answer to 2 decimal places. Omit the "%" sign in your response.) Using the IRR method, should the project be accepted or rejected?
10. Cash flows for Project I is given below and the appropriate cost of capital is 9.5 percent.
Project I
TIME 0 1 2 3 4
Cash Flow $ –12,300 $ 3,100 $ 4,500 $ 1,640 $ 2,850
Calculate the MIRR for Project I. (Round your answer to 2 decimal places. Omit the "%" sign in your response.) Using the MIRR method, should the project be accepted or rejected?
11. The cash flows for Project Z are shown below with the appropriate cost of capital at 11.5 percent.
Project Z
TIME 0 1 2 3 4 5
Cash Flow –$ 930 $ 390 $ 500 $ 690 $ 150 $ 120
Compute the Profitability index for Project Z. (Round your answer to 2 decimal places. Omit the "%" sign in your response.) Using the profitability index, should the project be accepted or rejected?
Explanation / Answer
8. Project should be accepted as payback period of 2.48years is less than targeted payback period 3 years.
Where,
A = Last period with a negative discounted cumulative cash flow;
B = Absolute value of discounted cumulative cash flow at the end of the period A;
C = Discounted cash flow during the period after A.
Payback period = 2+$205.03/428.35 = 2+0.4786 = 2.48 years.
9.IRR of project E is 13% which is greater than cost of capital 8.5% so the project should be accepted.
By using IRR function in excel we can find IRR of cashflow 13%.
10.MIRR of project I is 3.49% which is less than cost of capital 9.5% so the project should not be accepted.
MIRR = (14,111.50/12,300)1/4 -1
=1.0349-1
=0.0349 or 3.49%
11. Profitability index for Project Z is 1.52 which is greator than 1 so the project should be accepted.
Profitability index for Project Z = Present value of all future cashflows/ intial investment
=$1416.4/ $930
= 1.52
Year Cash flow$ PVIF = 15.5% Discouted cash flow$ Cumulative Discounted Cash flow$ 0 (910) 1.0000 (910.00) (910.00) 1 390 0.8658 337.66 (572.34) 2 490 0.7496 367.31 (205.03) 3 660 0.6490 428.35 223.32 4 280 0.5619 157.34 380.66 5 200 0.4865 97.30 477.9Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.