Volbeat Corp. shows the following information on its 2015 income statement: sale
ID: 2815904 • Letter: V
Question
Volbeat Corp. shows the following information on its 2015 income statement: sales = $235,000; costs = $141,000; other expenses = $7,900; depreciation expense = $14,600; interest expense = $14,900; taxes = $19,810; dividends = $12,000. In addition, you’re told that the firm issued $6,400 in new equity during 2015 and redeemed $4,900 in outstanding long-term debt.
a. What is the 2015 operating cash flow? (Do not round intermediate calculations.) Operating cash flow $
b. What is the 2015 cash flow to creditors? (Do not round intermediate calculations.) Cash flow to creditors $
c. What is the 2015 cash flow to stockholders? (Do not round intermediate calculations.) Cash flow to stockholders $
d. If net fixed assets increased by $25,000 during the year, what was the addition to NWC? (Do not round intermediate calculations.) Addition to NWC $
Explanation / Answer
Answer a.
Earnings before Interest and Taxes = Sales - Costs - Other Expenses - Depreciation
Earnings before Interest and Taxes = $235,000 - $141,000 - $7,900 - $14,600
Earnings before Interest and Taxes = $71,500
Operating Cash Flow = Earnings before Interest and Taxes - Taxes + Depreciation
Operating Cash Flow = $71,500 - $19,810 + $14,600
Operating Cash Flow = $66,290
Answer b.
Cash Flow to Creditors = Interest Expense - Net New Long-term Debt
Cash Flow to Creditors = $14,900 - (-$4,900)
Cash Flow to Creditors = $19,800
Answer c.
Cash Flow to Stockholders = Dividends - Net New Equity
Cash Flow to Stockholders = $12,000 - $6,400
Cash Flow to Stockholders = $5,600
Answer d.
Cash Flow from Assets = Cash Flow to Creditors + Cash Flow to Stockholders
Cash Flow from Assets = $19,800 + $5,600
Cash Flow from Assets = $25,400
Cash Flow from Assets = Operating Cash Flow - Net Capital Spending - Change in NWC
$25,400 = $66,290 - $25,000 - Change in NWC
Change in NWC = $15,890
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.