Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Go to page 25 or 26 of the annual report to see a table of contents for notes to

ID: 2497454 • Letter: G

Question

Go to page 25 or 26 of the annual report to see a table of contents for notes to financial statements. Click on Note A - Significant Accounting Policies to answer question 1.

Describe the nature of the company’s business and company’s primary products or services.

IBM (International Business Machines) is the world's largest information technology company that provides hardware and software for a line of business servers, storage products, customer microchips, and application software. It’s also part of the Fortune 100 businesses. The company once had a revenue of 88 billion in 2000 and now currently in 2014, 4th quarter ending with revenue of 5.5 billion.

What date did IBM’s fiscal year end?

In 2013 and 2014 IBM’s fiscal year ended in Dec 31 for both years.

What method of depreciation does IBM use? (See page 88 or 89)

According to my research, I was able to identify the method of depreciation IBM used is a straight line method for both years 2013 and 3014

Check page 92 or 93 and answer the following questions:

What type of inventory does IBM have and do they use Lower of Cost or Market principle?



What are considered cash equivalents?

Refer to the Consolidated Statement of Financial Position (balance sheet) on page 80 or 81 and Consolidated Statement of Earnings and Cash Flows Statement to calculate the following ratios for 2014 and 2013: Note the amounts in financial statements are in millions.



Round ratios to 2 decimal place

2014

2013

Change

Explain what information each ratio provides

Debt ratio =

Total liabilities / Total asset

Current ratio =

Total current assets/Total current liabilities

Gross profit % = Gross profit/Total revenue

Inventory turnover = Cost of goods sold (see b) / Average merchandise inventory

Average days inventory is held =

365/inventory turnover

Cash ratio = cash & cash equivalents / Total current liabilities

Acid-test (Quick) ratio = (cash & cash equivalents + Marketable securities + net trade receivables)/ Total current liabilities

A/R turnover = Revenue from sales/Average trade accounts receivable

See a below for more information

Average collection period = 365/A/R turnover

Asset turnover = Total Revenue / Average total assets

Return on Assets =

Net income + interest expense / Average total Assets

Times interest earned ratio = (net income before income tax expense + interest expense)/interest expense

Debt to equity ratio = Total liabilities / Total Equity

Earnings per share (EPS)-Basic

For EPS # see statement of earnings

Profit margin ratio = Net income / Total revenue



a)    Use Revenue from Sales for net credit sales in the formula and use only Notes and Accounts Receivable-Trade amounts. For 2014 ratio, Average A/R is calculated by dividing the sum of 2014 A/R & 2013 A/R by 2. You need to also divide the sum of 2013 & 2012 A/R by 2 for 2013 ratio.

Use Cost of sales instead of Cost of Goods Sold in the formula


6.) Compare the following ratios with industry averages. Print industry averages from Reuters.com Under news and market tab, click on stocks. Enter company’s name, choose financials option from the top options.

IBM

Industry

Difference

Acid-test (Quick) ratio

1.20

2.79

Current ratio

1.25

2.93

Debt to Equity ratio

241.65

8.03

Profit margin ratio

Receivable turnover

3.30

5.12

Inventory turnover

20.99

253.04

Asset turnover ratio

0.74

1.08

7.) Prepare a horizontal analysis (see chapter 14 for an example) for the following items in the statement of financial position using 2013 as the base year. You must use Microsoft Excel to complete this table. You can then insert the table into the word document.

Increase (Decrease)

2014

2013

$ Amount

Percent (round to 2 decimal places)

Total Cash & Cash equivalents

Total Current Assets

Net Plant, Property and Equipment

Total Assets

Total Current Liabilities

Total Liabilities

Total IBM Stockholders’ Equity

8.) Prepare a vertical analysis (see chapter 14 for an example) in relation to sales (total revenue as the denominator) for the following items in the income statement. You must use Microsoft Excel to complete this table. You can then insert the table into the word document.

2014

2013

$ Amount

Percent

$ Amount

Percent

(2 decimal places)

Total Revenue

100%

100%


Total Cost

Gross Profit

Research, Develop and Engineering

Selling, general, and Admin. Expenses

Income before income taxes

Provision for Income Taxes

Net Income

In conclusion, briefly discuss the improvement or lack thereof in financial position of the company. Use the ratio, horizontal and vertical analyses to support your opinion. If you do not support your answer with the above ratios and analyses, you will not receive credit for this question.

What did you learn from this project? Do you think it was useful?

Round ratios to 2 decimal place

2014

2013

Change

Explain what information each ratio provides

Debt ratio =

Total liabilities / Total asset

Current ratio =

Total current assets/Total current liabilities

Gross profit % = Gross profit/Total revenue

Inventory turnover = Cost of goods sold (see b) / Average merchandise inventory

Average days inventory is held =

365/inventory turnover

Cash ratio = cash & cash equivalents / Total current liabilities

Acid-test (Quick) ratio = (cash & cash equivalents + Marketable securities + net trade receivables)/ Total current liabilities

A/R turnover = Revenue from sales/Average trade accounts receivable

See a below for more information

Average collection period = 365/A/R turnover

Asset turnover = Total Revenue / Average total assets

Return on Assets =

Net income + interest expense / Average total Assets

Times interest earned ratio = (net income before income tax expense + interest expense)/interest expense

Debt to equity ratio = Total liabilities / Total Equity

Earnings per share (EPS)-Basic

For EPS # see statement of earnings

Profit margin ratio = Net income / Total revenue

Explanation / Answer

Ans) Cash equivalents include U.S. government Treasury bills, bank certificates of deposit, bankers' acceptances, corporate commercial paper and other money market instruments. They are highly liquid.

Ans ) Inventory and accounts receivable financing for dealers and remarketers of IBM and OEM products. Payment terms for inventory financing and accounts receivable financing generally range from 30 to 90 days.

Solution

Round Ratios to 2 decimal place

2014

2013

Change

What information does the ratio provide

Debt ratio = Total liabilities/Total assets

0.897

0.81

Current Ratio = Total current assets/Total current liabilities

1.25

12.7

slightly deteriorated from 2013 to 2014.

Inventory turnover = Cost of goods sold/Avg. merchandise inventory

20.99

Average day inventory is held =365/inventory turnover

17.38

Cash Ratio = cash & cash equivalents/Total current liabilities

deteriorated significantly from 2013 to 2014.

Acid test ratio = cash & cash receivables +marketable securities +net trade receivable/Total current liabilities

1.20

0.53

slightly deteriorated from 2013 to 2014.

A/R turnover = Revenue from sales/Average trade accounts receivable

See a below for more information

10.21

9.53

improved from 2013 to 2014 exceeding 2012 level

Average collection period = 365/A/R turnover

36

38

  improved from 2013 to 2014 exceeding 2012 level.

Asset turnover = Total Revenue / Average total assets

0.79

0.79

Remained same

Return on Assets =

Net income + interest expense / Average total Assets

10.23

13.06

International Business Machines Corp.'s ROA deteriorated from 2012 to 2013 and from 2013 to 2014.

Times interest earned ratio = (net income before income tax expense + interest expense)/interest expense

Debt to equity ratio = Total liabilities / Total Equity

8.78

4.50

Earnings per share (EPS)-Basic

For EPS # see statement of earnings

11.97

15.06

Profit margin ratio = Net income / Total revenue

0.129

16.75

International Business Machines Corp.'s net profit margin deteriorated significantly from 2013 to 2014

Round Ratios to 2 decimal place

2014

2013

Change

What information does the ratio provide

Debt ratio = Total liabilities/Total assets

0.897

0.81

Current Ratio = Total current assets/Total current liabilities

1.25

12.7

slightly deteriorated from 2013 to 2014.

Inventory turnover = Cost of goods sold/Avg. merchandise inventory

20.99

Average day inventory is held =365/inventory turnover

17.38

Cash Ratio = cash & cash equivalents/Total current liabilities

deteriorated significantly from 2013 to 2014.

Acid test ratio = cash & cash receivables +marketable securities +net trade receivable/Total current liabilities

1.20

0.53

slightly deteriorated from 2013 to 2014.

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote