Determine the formula and calculate the Accounting Rate of Return (ARR) (round t
ID: 2445895 • Letter: D
Question
Determine the formula and calculate the Accounting Rate of Return (ARR) (round the percentage to the nearest tenth percent)
Below are the options for the ARR calculation
Splash Planet is considering purchasing a water park in Atlanta, Georgia, for $1,950,000. The new facility will generate annual net cash inflows of $487,000 for eight years. Engineers estimate that the new facilities will remain useful for eight years and have no residual value. The company uses straight-line depreciation, and its stockholders demand an annual return of 10% on investments of this nature. e) (Click the icon to view the Present Value of $1 table.) ( )(Click the icon to view the Present Value of Annuity of $1 table.) Requirements 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. 2. Recommend whether the company should invest in this project. Requirement 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. First, determine the formula and calculate payback. (Round your answer to one decimal place, XX.) Amount invested Expected annual net cash inflowPayback 1,950,000 487,000 4.0 years Next, determine the formula and calculate the accounting rate of return (ARR). (Round the percentage to the nearest tenth percent, X.XY6) ARRExplanation / Answer
Pay Back Period will be calculated as follow
Year
Cash Flow
Accumulated cash flow
1
487000
487000
2
487000
974000
3
487000
1461000
4
487000
1948000
5
487000
2437000
6
487000
2922000
Pay back period is as follow
we generate 1948000 out of 1950000 in 4 year ans remaining 2000 we will generate in 5 th year
1950000-1948000
=2000
487000 in 1year,so 2000 in what (?) period
2000*1year/487000
=1.50 days
So payback period is 4 year and 1.5 days
NPV
Calculation of Npv is as follow
Year
Cash Flow
0
(1950000)
1
487000
2
487000
3
487000
4
487000
5
487000
6
487000
7
487000
8
487000
Total Cash Flow
(1950000)
3896000
Amount
Amount
PV Factor
Net Amount
1950000
1
(1950000)
487000
5.335
2598145
Net CF
648145
NpV = 648,145 so project should accepted
ARR
ARR will be as Follow
Annual cash flow- Depriciation
Annual cash flow =487000
Depriciation =1950000/8
=243750
Net annual Cf=487000-243750
=243250
ARR =243250/1950000
=12.47 %
IRR will be calculated as follow
=(1950000)+487000/(1+r)1+487000/(1+r)2+487000/(1+r)3+487000/(1+r)4+487000/(1+r)5+487000/(1+r)6+487000/(1+r)+487000/(1+r)8
=18.59 %
IRR =18.59%
Recomandation : Company should invest in this project becaise NPV is positive and both IRR ans Arr is greater then Investor required rate of return
Year
Cash Flow
Accumulated cash flow
1
487000
487000
2
487000
974000
3
487000
1461000
4
487000
1948000
5
487000
2437000
6
487000
2922000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.