Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E-Z Seats manufactures swivel seats for customized vans. It currently manufactur

ID: 2535634 • Letter: E

Question

E-Z Seats manufactures swivel seats for customized vans. It currently manufactures 8,000 seats per year, which it sells for $520 per seat. It incurs variable costs of $240 per seat and fixed costs of $1,600,000. It is considering automating the upholstery process, which is now largely manual. It estimates that if it does so, its fixed costs will be $2,400,000, and its variable costs will decline to $100 per seat.

With the class divided into groups, answer the following questions.

(a)

(b)

(c)

E-Z Seats manufactures swivel seats for customized vans. It currently manufactures 8,000 seats per year, which it sells for $520 per seat. It incurs variable costs of $240 per seat and fixed costs of $1,600,000. It is considering automating the upholstery process, which is now largely manual. It estimates that if it does so, its fixed costs will be $2,400,000, and its variable costs will decline to $100 per seat.

With the class divided into groups, answer the following questions.

Explanation / Answer

a) E-Z Seats

CVP Income Statement (Amounts in $)

b) Contribution Margin per seat = Selling Price per seat - Variable costs per seat

= $520 per seat - $240 per seat = $280 per seat

Contribution Margin Ratio = Contribution Margin per seat/Selling Price per seat

= $280/$520 = 53.85%

Break Even Point in Dollars = Fixed Costs/Contribution Margin Ratio

= $1,600,000/53.85% = $2,971,216

Margin of Safety Sales = Total Sales - Break Even Sales

= $4,160,000 - $2,971,216 = $1,188,784

Margin of Safety Ratio = Margin of Safety Sales/Total Sales

= $1,188,784/$4,160,000 = 28.58%

Degree of Operating Leverage = Contribution Margin/Net Income

= $2,240,000/$640,000 = 3.50

c)   E-Z Seats

CVP Income Statement (Amounts in $)

Sales (8,000 seats*$520 per seat) 4,160,000 Less: Variable Costs (8,000 seats*$240 per seat) (1,920,000) Contribution Margin 2,240,000 Less: Fixed Costs (1,600,000) Net Income/(Loss) 640,000