Calculate some (not all) of the liquidity ratios, profitability ratio, asset eff
ID: 2785683 • Letter: C
Question
Calculate some (not all) of the liquidity ratios, profitability ratio, asset efficiency and capital structure ratios.
Southside Hospital-Summary Balance Sheet FY 2014 FY 2015 FY 2016 FY 2014 FY 2015 FY 2016 Cash & Marketable Securities 13% 15% 17% $ 5,888.00 $ 7,428.00 $ 8,575.00 Accounts Receivable 7% 7% 7% $ 3,108.00 $ 3,522.00 $ 3,744.00 Other Current Assets 13% 13% 13% $ 6,132.00 $ 6,194.00 $ 6,717.00 Total Current Assets 32% 35% 37% $ 15,128.00 $ 17,144.00 $ 19,036.00 Long-Term Investments 8% 8% 8% $ 3,683.00 $ 3,748.00 $ 3,892.00 Net PP&E (Net Fixed Assets) 57% 55% 53% $ 26,573.00 $ 27,319.00 $ 27,386.00 Total Assets 100% 100% 100% $ 46,626.00 $ 49,453.00 $ 51,556.00 Total Current Liabilities 19% 20% 20% $ 8,789.00 $ 9,679.00 $ 10,133.00 Long Term Debt 20% 17% 12% $ 9,495.00 $ 8,370.00 $ 6,262.00 Net Assets 0% 0% 0% 0% 0% 0% Unrestricted 53% 56% 57% $ 24,550.00 $ 27,626.00 $ 29,511.00 Restricted 8% 8% 11% $ 3,792.00 $ 3,778.00 $ 5,650.00 Total Net Assets 61% 64% 68% $ 28,342.00 $ 31,404.00 $ 35,161.00 Total Liabilities & Net Assets 100% 100% 100% $ 46,626.00 $ 49,453.00 $ 51,556.00 Southside Hospital-Summary Income Statement FY 2014 FY 2015 FY 2016 Inpatient Services $ 126,878.00 $ 142,063.00 $ 159,577.00 Outpatient Services $ 52,177.00 $ 55,711.00 $ 58,530.00 Deductions from Patient Revenue $ 128,404.00 $ 144,192.00 $ 161,511.00 New Patient Revenues $ 1,526.00 $ 2,129.00 $ 1,934.00 Managed Care Revenue $ 5,000.00 $ 5,119.00 $ 5,170.00 Other Operating Revenue $ 160.00 $ 162.00 $ 163.00 Total Operating Revenue $ 55,811.00 $ 58,863.00 $ 61,929.00 Total Operating Expenses $ 51,294.00 $ 53,999.00 $ 61,929.00 Non-Operating Revenue $ 204.00 $ 183.00 $ 174.00 Net Income $ 3,253.00 $ 3,062.00 $ 3,757.00 Year 2014 2015 2016 Inpatient Revenues $ 126,878.00 $ 142,063.00 $ 159,577.00 Outpatient Revenues $ 55,177.00 $ 55,711.00 $ 58,530.00Explanation / Answer
The below mentioned ratios have been calculated for FY 2016
Liquidity ratios:
1) Current ratio = Cash & Marketable securities+ accounts receivable+ other current assets(inventory specially)/ current liabilities = current assets/ current liabilities = 8575+3744+6717/10133=1.88
2) Quick ratio = Cash & Marketable securities+accounts receivable/current liabilities =8575+3744/10133=1.22
Profitability ratios:
1) Return on Equity = (Net Income/ Shareholder investment *100)= (3757/35161 * 100) = 10.68%
2) Return on Assets = ( Net Income/ Total assets *100) = ( 3757/51556 *100) = 7.29%
Asset efficiency ratios:
1) Asset Turnover Ratio = Total revenues/ Total assets = 61929+174+159577+58530 /51556 = 5.43
Capital Structure ratios:
1) Debt to equity ratio : Total Debt/ Shareholder's equity = 10133+6262/35161 = 0.47
2) Total Investment to long term liabilities = ( Shareholder's funds + long term liabilities)/ Long term liabilities = (35161+6262)/(6262) = 6.61
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.